to P. DECEMBER 31, 1979 VS. CMOM" 09 ASSM An Luinnin ans SZPTZM9ZR 30, 1978 CMXM: US $ THOUSANDS Camps" Name BROWN & WILLIAMSON TOBACCO CORPORATrott smxDr= cmeaum 7110 AS= PLANT & MACHINERY MCPENDITURES 1. Capital expenditu rem OA pri"ry and fabrication equipment pertaining to expansion project. 14,600 2. Field sales personnel fleet auto- mobile purchases. 4,200 3. Fourth quarter 1978 fabrication equipment purchases for Macon, Georgia plant. 2,400 4. All other factors 8,708 Total Plant & Machinery Zxpinditures 29t.908 CAPITAL XXP=DITVRRS CONTRACT21) 1. Approximately $32,000 oi the $33,424 outstanding conknittments at December 31, 1979 relate to the Macon, Georgia plant expansion project. A break- down of theme comittments is as followst A. Purchase fabrication and primary equipment* 23,800 B. Professional foes and services re design cost 3,600 C. Construction 4 600 Sub-Total 32.000 2. All other committiments 1,424 Total Fixed Asset Comittiments _33L424 --4 CD BAT hOWWAS P.LC. - UNIMOTA DMOMM COPY - PftXU= RNMANT TO VILD. OF CONSENT JUDGMENT DATED &1M IN STATE OF MMAAWA Ir Af. V. Pf" NOR& ET CASE No. C1 01 M DECEMBER 31, 1979 VS. COMMM = AUM AM Lwun= UTZ: SEPTEMBER 30, 1978 CuAlums US $ THODSANDS cm"" Ram BROWN WILLIAMSON TOBKCCO co"omrw DECEMBER 31, SEPTEMBER 30, 1979 1978 CERME STOCKS - LEAF 295343 304447 R 9104 Export Leaf Tobacco leaf stocks at September 30, 1978 was $55,949 greater than at December 31, 1979. Green leaf stocks are hormally much larger at September since flu*-cured market purchases are f4.r greater during July- September than production caipatties. Most flue-cured purchases are pro- cessed and sold by December. Also, the 1976 crop purchases for BAT Stock- pile and U.K. wort approximately 50,000 pounds grelLter than the 1979 c p. C J@%.j f.. IV M CASH 1964*0 t 25301 Reflects a change in the handling of cash for balance sheet presentation. in 1978, not red cash balances were shown as a reduction to assets. Por 1979, as instructed by B.A.T.. positive cash balances are shown as an asset and red balances are shown as a liability (see overdrafts). LOARS - LONG TERM 86140 95640 R 9500 Payments on the Metropolitan Life insurance Company loans aaouhtod.to $9,240 and payments an the industrial Revenue bonds amounted-to $260. LOANS - INTIMOMPANY .225000 290532 AILS.? 2 At September 30, 1978 Export Leaf Tobacco had loans outstanding to Wall- brook of $65532 to finance the higher inventory being carried by ZLT at September 30, 1978. DZrZRRED TAX - OVXRSZAS pjL4@ 9 416 R52875 Deferred tax decreased primarily due to the deferred tax benefit associated with expenses recognixod in commetion witW.the Production Realignment plan. CREOTTORS - ACCQUV= PAYABLE 10070S 89638 11067 Provisions for Advertising expenses increased $7153 primarily due to increased coupon and refund offers mad* to consumers. CD __j B.A.T Immmms P.Lc. - monnoTA owKwrm copy pmmcgo PWMANT To I MEL oF CONSENT JUDOWNr DAMD &%ft IN $rAIX gr A&#&WrA, jr pj, K PftV MIMM &T CASE MD. C14w4w te % DECEMBZR 31, 1979 VS. COMISM ON AssM An LUBILZTZZS D=tSEPTEMR 30, 1978 CURMYS US $ TSMAUDS CaaWy Nam BROW & WILLXAMSON TOBACCO CORPORATION DECRMM 31, SEPTRWER 30, 1979 1978 CHANGE GZNZRAL PROVISIONS 93S44 - 43844 General provisions increased due to provision for expenditures to be incurred in connection with the Production Realignment Plan. IN= CCUPANY - SAM DIVISION 15493 10725 4768 Inter-company current accounts payable increased *4768 primarily due to amounts payable to BATUS $1910 and Germaine Monteil $3724. COMPAWY - OMR DIVISION 6"1 R11775 18416 Amounts receivable from BAT at September 30, 1978 was $8572 compared to a balance due of f770 at December 31, 1979. Amounts payable to BATIF at December 31, 1979.increased f5667. C) M) --4 all r\3 CD BAT bMsM$ P-Lr- - UNNUMA DEpOWMM Copy pMWM pumohm To VHM. OF coNaw JuoaWW DATID WK M SrAM OF MWWOTA XT 49- Y, Ef" Aft"M IT CASE NO. C1 0 i W