Company gone BROWN &.!!rLL1MS0M TOBACCO CORP. Form W2 UK Deporting Dot*- 3U101 Prepared Analysis of Deferred Tax 041 Actual Total Balance balance 1.5-1al-an AS -&a& &I-Ansel (3) Ulike rr d r a :x rov load Ig: rr% on books iftich is not prov4d*d for CTI purposes on TL*Iftq Differences zxpoct*d to Can- t1nu& beyond three YeArSt Tax Depreciation tzeteds book Depreciation 22186 (1859) 855 23041 Pension & Def- erred Comp. S626 (1406) 646 6472 St at* & Local TAX*$ (5573) 1618 (747) (6320) other (1) 5229 337 5378 Total 17AAM 19" 903 28571 To Form W- IUK Line 3 0*1 r P r Egboblo j : 5,1 r T a fax Provided an Books which is also provided for CTS an Timing Differences txpoet*d to *Turn Around' within three y*&rs: State 6 Local taxes Others (1) (48255) 1 (3380) 1578 (46677) 1.578- f4bb-7-11 ro Yo W_ true 2 Total (maximum Liability) Ljjg§17L_ (5364). 2401 1181061 (1) See Details Attached PQ % NJ LI4 00 B-A.T ImosTrAn p.Lx- MMM"A DUOUrmy Co" ppMUM pWMMT To I VLO. OF CONSENT JUOMW DATED SOME 04 SrAlf OF UMMMTAL ST AL V, PHILP AMM U.66 CAM NO- C1444M BROWN & WZLLIAMSON TOBACCO CORPORATION REPORTING DATE- 6/30/81 U. S. DOLLARS THOUSANDS PREPARED: 8/13/81 FORM W-2 - U. K.: RXCLAOSIFICATICK OF 12/31/80 BALANCES 12/31/80 12/31/90 Balance Balance Per W-2 Per W-2 12/31/80 R*class-(I) 6/30/80 Deferred Unlikely Tax over Book D*prociation 22164 22 22186 Pensions & Deferred Camp. 5398 428 5626 State & Local Taxes (5430) 143) ( 5573) other BAW ISC 6342 6342 Pensions & Allowances ( 86) 1 ( e5) inventories ( 334) ( 334) Sales Discounts 838) 858) Group Term InsUranes 337 337 Special Pensions 165) 185) vacation & Holiday Pay zLT 31) 3) 34) other Miscollansous 11 11 Pensions ELT 491 491) State & Local ELT 140, 175 35 Sub-Total Other 5339 307) 5229 Total 27668 27668 (2) Reclassification of ELT balances to Improve consistency with AM balances. C) co L.@j (Ij Un B.A.T IMirnme PAr- MWORAMA 00001MM COpv PMMKM PWMMT To I VjW. OF CONSEW JUMMEW DAUD SOWN 0 SUM CF XNAMor,& &T NA Er CAM NO. C14""s BROWN & WILLIAMSON TOBACCO CORPORATION REPORTING DATE: 6/30/81 U. S. DOLLARS THOUSANDS PREPARM: 8/13/91 FORM W-2 - U. X. i OTHER DRFEAJ= TAX DETAILS Actual 6 No. Actual Total Balance Tim,:Lng Tax Balance 12/31/80 Adlust 0 46% V30/81 Deferred Unlikely B&W I= 6342 6342 Pensions & Allowances 65) 6 ( 4) ( 89) rnvsntariam 334) so ( 36) ( 370) Sales Discounts ass) 100 ( 46) ( 904) Group Term Insurance 337 (121) 56 393 Special Pension RIP 165) (402) las Vacation & Holiday Pay 34) ( 34) ELT State & Local 35 6) 29 other Miscellaneous ZLT 11 11 Total S229 (337) 149 (5378) Deferred Probable Prc;duction Realignment (44342) ( 702) 323 *(44020) Vita Shutdown ( 371) (.371) Pensions & Deferred Camp ( 599) ( 17) 7 (592) petial Zxpense #2 ( 1348) ( 655) 302 (1046) pecial Pensions C01A : ( 1253) (2273) 1046 (207) special Leaf Proc. Realign ( 226) ( 279) 129 97) Legal Settlement ( 230) ( 10 ) 5 225) Contributions 12 12 vacation & Holiday Pay 91) 91) Bad Debts 3) 3) Loan Expense Amortization 45) 6) 3 C 42) selling Allowance 39 39 Special Pensions ZIP 562 (258) (258) State & Local 203 .21 224 Total (48255) (3380) 1578 (46677) N) --1; LJ-4 co B.A.T MMOMIM p.L.C. MWMWA DpOOMM Copy PMWM PUMAW To VNM. OF ComKw Juo*Mpff DAM S/M IN SUN W AWWTA, IT Al. Y, PKP 4104M LLA6 CAW NO, C1444= Conp&ny X&M BROWN & WILLIAMSCM TOBACCO CORP W-2 U.S. Reporti Prepared 791 M3 MUUM zu MIA= Actual Total Balance fi t h Actual Sol&=* U.S. Sam P;Jtnotl 22-31-8 TiaLuz Adl, Tax f 46% 61-30191 state & Local Taxes Other (List major items otay) Production Realignment (3659) 7096 (3264) (6923) Special Expenst #2 301) (301) Vita 371) 371J Legal S*ttl*MwAt 230) .10) 5 @225 other (1) 477) 55) 26 (451) State A Local 236) 211) (447) Subtotal@ 15274) 7032 (3444) (8718) To Form W-1 UX V.5 - M-Tw PMT Line 20 balwecLotton 22186 (loss) ass 23041 Powto" $926 (1406) 646 6472 $tot* & Local Taxes (5373) 1618 747) (6320) PASS #13 other CLIstadjor it"" only) "w, ISC 6342 6342 Production Realignownt (27585) (6066) 2800 ( 4765) other (1) ( 3302) (2742) 1261 1 2041) State & Local ( 3824) 176 (3"S) Subcotals 5930) (10475) 4991 (939) To torm V-2 U.K. Lim 21 Grand Totals (11204) (3444) 1547 (9657) (1) See Dttails Attached .CD LN co L-4 NJ SAT koxnm P.Lc- MISIMMA DVMrOM COPV PMMM ftMAMT TO WD. OF COMMEW JUDOMM DAVID SJQM 0 WAIT OF 460SWA, &T AL V, PMV MMM E7 CAN No. C14"M