CkqcGLICATED ACCOMTS 0- CONSOLIDATION WOW.SHEET
-* TIME 18:41.27 DAM 26/fOla-2 Uck;': r. PICITIER
UIVIFAMY D,aw. F, Wtlli&ws,:,n TolP.Corpr4
PERIOD 031, Ex.RATE 1. 91 W..") ORD. BAY% 1@*4.,.Ov FHEF. LAI',. ..,_7 - - r W'.!; j I
FROP'll AND LOZZ ACCOMY FORM
9 YEAR ENDED
31 DECEMPER 1991
TURNOVER 31;
I'M
96W10
1190
61752 1
MAIN TRADE- EXTERNAL 3126
96"10
6"215
INTER CO 3121
0
C.
WE" OP 3122
694931
19033
MMELLANEOUS-EXTERNAL 306
0
0
Mm co 3t3t
I
0
0
NTER Op 31 32
0
0
----------
TRADIND PROFIT 3"
------------
157254
--------------------
134422
BOOKS 3"s
12;504
121184
CONS ADJUSTPIENT 33"
31749
13238
ERWR 33"
1
0
INVESTMENT INCOME 34
17774
12993
INTEREST PAYABLE 35
16540
13291,
PRCIFIT BEFORE TAXATION 90540
159408
13402.21
TAXATION 36
55105
349"-
PROFIT AFrER TAX 39
BOOKS '391
103383
6860*
79064
6470?
CIVC AMUSTME"T 3"
346"
647k.3
..... ....
DIVIDENDS PAID
....... . ...
.................
PAMACHCE 254
0
0
ORDINARY 253
73822
399ex,
DIRECT "INORITY 2594
0
0
DIVIDEND.' FROM SUBSIDIARIES' 3"
0
0
RETENTIONS
BOOKS 253
5137-
24003
r-ONS ADJUSTMNT 24005
34618
143@al
MIW'*ITY SHAREHOLDERS 2595
0
----------
E:Arl.' INTEREST IN PROFIT.'
-------------
-------------------
AFTER TAXAT113N 3901
W"3
7")(1*4
MINCIRM INTEK;r 31706
0
_'YNTAX ERRf-RZ- MWID - SEE LINEZ" 42
Z619MOZ
202738194
1
Ci
00
................................
sz *6 41 109
- -------------------------- --------- :___
93111,12swil "W101
"IPZ*
at"* 99
S9608
GIFUrs oz
SVDllO3V3
CS09cs
6960111 iz
9204= tz
S.!MVW3W NOIIVGI-OSNO3
C9861 I
IPZ"te cz
$A#AiU3U "3A3U
mg zz
SWUM, -WI I Vl
lz LSM3.1141 AiIWMIM 133VIG
am lv.LI.M 3wdks
. .......
...............................
K94M salog
S13SSW IVICI
49
KM ow silsodu
0
0 91
SMMUSMNI IWAWM
aSZQ9
Z"94
SWUM
"Stec
razz9op t,
SXOGLS
0
SLUSU LW3WWI3
619001
44SQ91 es
s3wo"s
SILW3.ws3ANI
r91.4i.
194191 zo
sl3ssv 03X 1.4
WES
086t
14*09 11 s3lolowl"I
1041
tC V WVO;J
MMS 3)OW'"M
J3.4,j (W. '(11) 1 X I Va OMO I I
'VdAo')'401
altpv*xa 9vo 001w"
kICISCOtill" I$ U#40ja
d :vg:o Z@ClliioP@z 31W
3411 ** 133HS"3" NOUVaIVSWO to
2.02738195
Q
(1
0
0
0
0
IZ3V31NI AIISON]w
-
Z 1@,T 117 t?
i
f
*61Z
0
1 W111Z
0
0
9es"c
SOZ41C
AsIlvalml S.IVJ
116lz
.......
..... = ....
l9s6z
.......
.3
....................
0
............
VOT14mic
.............
for4te
Z3Ad3S3-V I'M
----------
------------
------------
-----------
----------
-------
--------------------
--- - ----- -
-------------
C9"k 1
- - - - - - - - -
- - - - - - - - - - - -
- -k_1 ---------
-----------
--- 0-------
----- 0--
-------
------------
-----------
0
-------------
0
salwvvwl) a3lvIiO=1%t
1; " z1
0
0
cecc
0
It"
"It
3M3A3W
COS4.-
0
Osic
0
lat9te
L69W
111114103
SgAdWSIN NOllVal-W:kZmO3
-611610Z
0
0
0
6lealpf
Zam MI lm3wLz3ANI
ILIP-711
0
0
0
0
I/IPOI
sm
sa-lalowiml
tl-17*14.1c
0
-Let%
0
0
salEve
9611pic
-viol
---------
------------
------------
-----------
--- a------
-------
-------------------
- ---------
----- ---- --
0
ANWOCPW 1%d
0
3rV43ASU
-"3mn
0
"OTIVIUMI
Z3AV3S30 3M3A3U
Q
0
0
0
0
0
zeal
IF9111
-viol
-----------
------------
------------
-----------
----------
-------
--------------------
------------
-------------
0
U31110
0
mwiltn"IVAN
0
_0104131
1.01
wniu3)u 4NW4:.*
53AVW311 W11@1103
r1doz
_W10.1
IC6
0
0
0
0
AlJVONJW
0
0
(S
0
0
81CM
Mor
Au"113"o
0
0
0
0
0.
0
MN3634344
A
_wl I ova 3WHS
V7w,q"3a IF
N:7T-WAldv_,)
3ACIW d3l"10
s)j3.4s"tFd1
11.40kid S
W3A NO
ItOn-VA311 3nSSI RM
AWnftr I
ISVI 1110 1 c
.......
.......
............... . . .
-
-
... . .......
'
.............
'
,3 WWjA
W-Mil
WOO
.130 S3"3S3U WO
l0SW,1
ll%PUl
, 3
GNV ltllldVC
NUW
!:Im 1
-koll OW
0
0,001 %Itf.3*(JWl *0(.)16
'1
31v?jlxa 9-SO 00MU
Udicizi-clol dioswv!lllm
At umoia &Z 100 ANVJwj,.)
0
ZVEO/19t 3lWa &E:T
v1c1I 36111 00 133W*"
Q31tfOl'W-.NO3
CONSIOLIDATION WOWSHEET ** TIME 13:41;42 PATE USER: 0 POTTER - 0@,f
Dromn & Williamson rob.Corpn. PERIOD QJb EX.RATE C*D.BATX CCY--T Wi:
EARCIR cf.111cs
COCIE A"OL"T REF COVE AM"r REF cow ArON." F REF CODE AroNMY REF t: ODE AM-:9,441 A17f-
892 3- 1410 0 26200 0 12360 0 1330
12460 0 1340 'j
0 94.10 0 26300 0 1.-344) a .3 @m
1.12*0 0 1*40 0
3T-?8 I t430 0 265W 0 123*) 0 134)
124" 0 ISO 0
31200 0 1440 0 26700 0 123" 0
1210 0 FOA" v2
V20 0 1450 0 24to 0 1220 0
1230 0 962@0 0
313,00 0 140 o. 2620 1- 1240 0 96240 j
1250 0 96270 1
3 U24) 0 t5to 0 2630 0 120 1 16230
13900 0
3230 0 1530 0 2650 1) 211*0 0 90247 1!1@167
21200 1) 0024a 684,91.1
3210 0 1330 0 2670 0 2.1000 1) wt47 20IM:eA.
11000 Q $0149 111566
324,-) 0 ISO 0 370 0 22W 1
24100 1
3,22.) 0 1700 1- 12110 1- 242W I-
29900 C,
3310 0 2810 0 t2-110 I 2toto 4:1
24"0 0
3340 0 2830 0 12310 0 24400 0
2OL4 10 0
3311W 0 2S90 0 12410 0 246420
26431, 0
3360 0 28" 0 I2%tO 0 2.440 Q
26450 0
3370 0 200 0 122*0 0 26460 1
26600 0
3:50 0 340 0 12350 0 2"to Q
26620
3 60 0 340 0 123W 26430
24640 0
3270 0 341?0 0 12450 0 2"50 C.
266" 0
31-SO 0 3430 0 12550 1- 93100 L-
"110
33*0 0 3440 0 12120 0 101io
"IW
14111) 0 3.510 0 12221) "140 (1.
9815.) 0
a 14 P56 11 3520 0 11-120 Q 94140 0
27(0
14171) 1) 3%. 0 $2420 0 3614) t@
A20 Q
14M) 0 1- 12520 1:0 3640
'n
.A
1 9 6 19 L Z 0 2
202738197
ZIV-1 x I
V,
w
I
o
3DNV-Wg M3N IWKVWV
:.4.430 00,01 -*Z -WA vloollocer WA
119C 3M NOILV'nD"WJ xtu Jitamuno, zm ww:i *iz to
Iswo- 9 50*JGOJ4 UT EVAA#S*U #0 3%t:,.X
6zeb,6Z 1401 MCOM MXV 9CO
mm INMW 0110.4 Blvo*;1-43 MCSI-I
lsv3-x SS446044 ul soiessu !14 144ti-x
6ZC4P64 1401 to/V*19f r(dw.10 9r.)
33W'IVG MM INnow 0110-4 31VQ*A.43 NSS-11 'OU34
:AJ10 00 M WA 00 16CU49k . WA
'I
4 molivill3w7m lljotw ONIa"I 4 WW44 ttzlo
JS%rj-X St&AGOAd QT I I a A* 4%02-X
1901 zel(019Z Flo@ WO
33NtFWG M3N lts'lowtF 0110A 3010 *JJ3 MSZ10 IMU
:"Io 00T IM Now 'Utol :1 1"
11 3N 0 WUQj Z*ZtO
lswo-x osa.060A.0 my 1 -1 a I* ltw@-x
1401 ZWCOM COOCIO 9CO
33w,we m3m INnow 01,10.4 31vo*JI3 NSSID vv3d
IS%M-x stoisold ul I 1 .0 #0 3sv:-1
1/01 zo/cOM tocloo 9to
32NVlvs m3N INA" 01-0-4 VIVGoAJB N,"S-* 'QV3d
1401 MICOM 9CW 9C-
33hwlve "am jwnaw 0110.4 3.Lval"3 mssri '(Sv3d
Miens aAodm3 0#10S 013&Aws;:)
1401 zoicolvz 9tc6o 9rf)
33"W"m MBN LNnomv OIVJI 31bla 1J.49 WSSX1 TH34
An@ws 133"Wo ljodva I&IVS
zr,4.c ZC" 1101 McolM S91ci. 9co
33WIV4 M3N LNMWV 01*VA 3LUOIJS3 N;sl) *Gu_;-@i
U000ja 6ztoo ANtPJW)
SAI%Fa Cot) d":f limilvdado
Q * 30vj 3wil 31W @ZOdW.l : IWLd3PJ
SOO - U31104 a : 3135n 3NIIZW- "VAP
202738198
ISV3-x Ss&JGOA4 UT z" 40 3SIZ-x
Itol to/eo/9r locir.-O
33"Vive m3N INnow 01,10id 31wo.JA3 kc."ll
"JdA63-401 U-AQ czloo AW-JU16)
znivo too dww JNUV83:03
3Md 111:6z:st : 3wil ze/vo/9z ! 3iva zZoolvi ; PJOjAq
so.) Ntuiod a 83.1n oo ONUM SSVVO ** SAWYJ33V 031tpol-w)."Nua